|
|
|
|
|
|
|
Last update: 08/01/2003 |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
   
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Communications Services Commissions Projections are for illustration purposes only!Case 1: Sales Associate
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Case 1: Ramp 1 Sales Associate Projection - Long Distance Sales |
||||
| # Personal Customers | Average Monthly Billing | Monthly Billing Total |
Commission
% |
Monthly Residual Income Projection* |
| 99 | $25 | $2,475 | 3 | $74.25 |
Ramp 2 Affiliates-- each with similar number of Long Distance referrals..... |
||||
| # Ramp 2 Affiliates Sponsored | Affiliate Average Monthly Billing Each | Monthly Billing Total |
Commission
% |
Monthly Residual Income Projection* |
| 9 | $2,475 | $22,275 | 5 | $1,113.75 |
| Sub-Total Monthly Residual Income: $1,188* | ||||
Unlimited Local Service
Case 1: Ramp 1 Sales Associate Projection, Long Distance |
|||||
| # Personal Customers | Monthly Billing | Monthly Billing Total |
Signing Bonus $5 ea. |
Commission
% |
Monthly Residual Income Projection* |
| 99 | $49.99 | $4,949.01 | $495 | 1 | $49.49 |
Ramp 2 Affiliates-- each with similar number of referrals..... |
|||||
| # Ramp 2 Affiliates Sponsored | Affiliate Monthly Billing Each | Monthly Billing Total |
Signing
Bonus $10 ea. |
Commission
% |
Monthly Residual Income Projection* |
| 9 with 99 customers | $4949.01 | $44,541.09 | $8910 | 1.5 | $668.12 |
| Sub-Total Monthly Residual Income: $717.61* | |||||
Web Hosting, Domain Name Registrations
| Case 1: Accelente Internet Technologies (AIT) |
Hosting Referrals Projection* |
| Projected # of domains you refer to AIT for hosting |
10 |
| Base Monthly Server Cost |
$14.95 |
| Total Monthly Billing, personal referrals | $149.50 |
| Ramp 1 Commission Percentage, 3% Monthly Residual | $4.49 |
| Ramp 2 Total Monthly Billing with 9 Affiliates, each with 10 Host Referrals | $1345.50 |
| Ramp 2 Commission Percentage, 5% Monthly Residual | $67.28 |
| Monthly Sub-total Host Account Referrals | $71.78 |
| Total Projected Monthly Commission, ls, ld and Web Hosting Services | $1,977.39 |
| Total Combined Annual Projected Commissions | $33,133.68* |
| *These numbers/projections represent projections only based on the hypothetical number of participants, average monthly ld billing and Unlimited ls at $49.99. They may in no way resemble your actual or expected results and are for illustrative purposes only. This projection is not meant to be understood as a promise of expected results or income. Your results will depend on your efforts. The projections show what might happen if you refer the number of Customers and Affiliates shown, and if those Affiliates refer the number of customers shown. Only products that pay a monthly residual commission are included. Wireless phone sales could increase your monthly commission significantly. | |
To accelerate growth of your business you might consider participating in one of WHCC's national advertising cooperatives, place your own newspaper and magazine ads, etc. You would probably want to set a goal to refer an average of 2 new ls and ld customers per business day and perhaps 2 Web Hosting accounts and 2 (Ramp 4) Affiliates per month. Your results might vary, but remember that this is a monthly residual income; you are always building on your past efforts. The following projection assumes you have reached the above goals, took 2 weeks off, and just completed your first year. It is also assumes that you helped one half of your Affiliates to set and reach similar goals, while one half of them perform at the 'part-time' or Sales Associate level in Case 1 above**.
Long Distance, Paging, Internet Access, Calling Cards, Inbound Toll Free, VOIP, "Follow Me" Services
Case 2: Ramp 3 Manager Projection (building toward full-time income approach) |
||||
| # Personal Customers | Average Monthly Billing per Customer | Monthly Billing Total |
Commission
% |
Monthly Residual Income |
| 500 | $25 | $12,500 | 5% | $625 |
Ramp 4 Affiliates with above results**..... |
||||
| # Ramp 4 Affiliates Sponsored | Average Monthly Billing per Affiliate | Monthly Billing Total |
Commission
% |
Monthly Residual Income |
| 12 "Associates" | $2475 | $29,700 | 6% | $1782 |
| 12 "Managers" | $12,500 | $150,000 | 6% | $9000 |
| Sub-Total Monthly Residual Income: $11,407 | ||||
Unlimited Local Service
Case 2: Ramp 3 Manager Projection |
|||||
| # Personal Customers | Monthly Billing per Customer | Monthly Billing Total |
Signing Bonus $5 ea. |
Commission
% |
Monthly Residual Income Projection* |
| 99 | $49.99 | $4949.01 | $495 | 2 | $98.98 |
Ramp 4 Affiliates-- each with similar number of referrals..... |
|||||
|
# Ramp 4 Managers with 99 Customers |
Manager Average Monthly Billing Each | Monthly Billing Total |
Signing Bonus $10 ea. |
Commission
% |
Monthly Residual Income Projection* |
| 9 | $4949.01 | $44,541.09 | $8910 | 3 | $1336.23 |
| Sub-Total Monthly Residual Income: $1,435.21* | |||||
Web Hosting, Domain Name Registrations
| Accelente Internet Technologies (AIT) |
Hosting |
||||||||||||||||
| Projected # of domains you refer to AIT for hosting |
24 |
||||||||||||||||
| Base Monthly Server Cost |
$14.95 |
||||||||||||||||
| Total Monthly Customer Billing | $358.80 | ||||||||||||||||
| Ramp 3 Commission Percentage, 5% Monthly Residual | $17.94 | ||||||||||||||||
|
Ramp 4 Total Monthly Billing with 12 "Sales Associate" Affiliates (each has 9 Affiliates), 12 "Manager" Affiliates (each has 24 Affiliates) (12x10x$14.95)+(12x24x$14.95) |
$6,099.60 | ||||||||||||||||
| Ramp 4 Commission Percentage, 6% Monthly Residual | $365.98 | ||||||||||||||||
| Monthly Sub-total, Ramp 3 + Ramp 4 Host Account Referrals | $383.92 | ||||||||||||||||
| Total Projected Monthly Commission, ls, ld and Web Hosting | $13,226.13 | ||||||||||||||||
| Total Combined Annual Projected Commissions | $168,118.58 | ||||||||||||||||
| Case 3: The Affinity Group Sales Program
Affinity Groups include civic or religious groups who provide needed human services to the community or companies who want to invest in the community. Companies like power or gas utilities and many others may have foundations or community giving campaigns that need funds. You can offer our call-in center and bill stuffers to them for monthly promotion to their customers or constituents. A real world example is a non-profit group with 1.2 million constituents using the call-in center that has resulted in 25,000 customers --and growing. If 80% of those constituents have a monthly billing of only $15, the group receives $20,000 -- each month! The referring affiliate would receive $6000 and the Sales Manager would receive $3000 -- each month. These are real numbers based on a real nonprofit group currently using the Affinity Group Sales Program and call-in center. You do not want to let groups who promote important causes you care about lose this opportunity for funding for another month!
*These numbers/projections represent projections only based on the hypothetical number of participants and average monthly billing. They may in no way resemble your actual or expected results and are for illustrative purposes only. This projection is not meant to be understood as a promise of expected results or income. Your results will depend on your efforts. The projections show what might happen if you refer the number of Customers and Affiliates shown, and if those Affiliates refer the number of customers shown. Only products that pay a monthly residual commission are included. Wireless phone sales could increase your monthly commission significantly.
|
|||||||||||||||||
